Financhill
Buy
61

QMCO Quote, Financials, Valuation and Earnings

Last price:
$45.50
Seasonality move :
10.33%
Day range:
$33.00 - $49.12
52-week range:
$2.22 - $64.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.76x
P/B ratio:
--
Volume:
7.5M
Avg. volume:
5.5M
1-year change:
608.81%
Market cap:
$220.7M
Revenue:
$311.6M
EPS (TTM):
-$13.02
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $402.9M $349.6M $383.4M $422.1M $311.6M
Revenue Growth (YoY) 0.07% -13.25% 9.69% 10.08% -26.18%
 
Cost of Revenues $230.4M $198.8M $225.8M $278.8M $186.7M
Gross Profit $172.5M $150.8M $157.6M $143.3M $124.9M
Gross Profit Margin 42.81% 43.13% 41.11% 33.94% 40.08%
 
R&D Expenses $36.3M $41.7M $51.8M $44.6M $38M
Selling, General & Admin $114M $96.9M $108.2M $113.8M $112.4M
Other Inc / (Exp) -$1.3M -$19.8M $54M $9.2M $111K
Operating Expenses $150.3M $138.6M $160M $158.3M $150.5M
Operating Income $22.2M $12.1M -$2.4M -$15.1M -$25.6M
 
Net Interest Expenses $25.4M $27.5M $11.9M $10.6M $15.1M
EBT. Incl. Unusual Items -$4.4M -$35.2M $39.7M -$16.4M -$40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $803K $239K $1.3M $1.9M $711K
Net Income to Company -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
 
Basic EPS (Cont. Ops) -$2.80 -$16.60 $13.00 -$4.00 -$8.60
Diluted EPS (Cont. Ops) -$2.80 -$16.60 $13.00 -$4.00 -$8.60
Weighted Average Basic Share $1.9M $2.1M $2.9M $4.5M $4.8M
Weighted Average Diluted Share $1.9M $2.1M $3.3M $4.6M $4.8M
 
EBITDA $25.2M -$2M $61M $4.3M -$16.2M
EBIT $20.9M -$7.7M $51.6M -$5.9M -$25.5M
 
Revenue (Reported) $402.9M $349.6M $383.4M $422.1M $311.6M
Operating Income (Reported) $22.2M $12.1M -$2.4M -$15.1M -$25.6M
Operating Income (Adjusted) $20.9M -$7.7M $51.6M -$5.9M -$25.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85.8M $93.2M $100.6M $75.7M $70.5M
Revenue Growth (YoY) -18.88% 8.58% 7.93% -24.75% -6.89%
 
Cost of Revenues $47.1M $54.8M $71.3M $42.9M $41.2M
Gross Profit $38.7M $38.4M $29.3M $32.7M $29.3M
Gross Profit Margin 45.13% 41.2% 29.1% 43.26% 41.53%
 
R&D Expenses $10.2M $12.4M $10.5M $9.2M $8.3M
Selling, General & Admin $23.4M $26.9M $27.5M $26M $27.6M
Other Inc / (Exp) -$1.9M -$4.8M $4.6M $3.4M -$475K
Operating Expenses $33.6M $39.3M $38.1M $35.1M $35.8M
Operating Income $5.1M -$930K -$8.8M -$2.4M -$6.6M
 
Net Interest Expenses $7.6M $3.1M $2.7M $3.9M $6.1M
EBT. Incl. Unusual Items -$4.4M -$8.8M -$7M -$2.8M -$13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $411K $461K $533K $370K
Net Income to Company -$4.6M -$9.3M $1.9M -$3.3M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$9.3M -$7.4M -$3.3M -$13.5M
 
Basic EPS (Cont. Ops) -$2.20 -$3.20 -$1.60 -$0.70 -$2.82
Diluted EPS (Cont. Ops) -$2.20 -$3.20 -$2.00 -$0.70 -$2.82
Weighted Average Basic Share $2M $2.9M $4.6M $4.8M $4.8M
Weighted Average Diluted Share $2M $2.9M $4.6M $4.8M $4.8M
 
EBITDA $4.5M -$3.6M -$1.7M $3.6M -$5.5M
EBIT $3.2M -$5.8M -$4.2M $1.1M -$7M
 
Revenue (Reported) $85.8M $93.2M $100.6M $75.7M $70.5M
Operating Income (Reported) $5.1M -$930K -$8.8M -$2.4M -$6.6M
Operating Income (Adjusted) $3.2M -$5.8M -$4.2M $1.1M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $350.7M $372.7M $398.8M $390.9M $285.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $197.9M $215.9M $253.5M $244.3M $173.3M
Gross Profit $152.7M $156.8M $145.3M $146.6M $111.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $45M $50.8M $41.9M $34.6M
Selling, General & Admin $96.9M $103.1M $111.3M $112.5M $119.9M
Other Inc / (Exp) -$3.7M -$21.8M $62.5M $221K -$2.5M
Operating Expenses $135.9M $148.1M $162.1M $154.4M $154.4M
Operating Income $16.8M $8.7M -$16.8M -$7.8M -$42.5M
 
Net Interest Expenses $26.7M $20.5M $9.8M $12.8M $18M
EBT. Incl. Unusual Items -$13.6M -$33.5M $35.9M -$20.4M -$62.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $843K $42K $1.8M $2.1M $253K
Net Income to Company -$14.4M -$33.5M $43.5M -$22.5M -$63.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.4M -$33.5M $34.1M -$22.5M -$63.2M
 
Basic EPS (Cont. Ops) -$7.20 -$13.00 -$10.60 -$5.68 -$13.02
Diluted EPS (Cont. Ops) -$7.60 -$13.00 -$11.00 -$5.68 -$13.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18M -$5.9M $56.3M $2.7M -$37.6M
EBIT $13.1M -$13M $45.7M -$7.6M -$45M
 
Revenue (Reported) $350.7M $372.7M $398.8M $390.9M $285.2M
Operating Income (Reported) $16.8M $8.7M -$16.8M -$7.8M -$42.5M
Operating Income (Adjusted) $13.1M -$13M $45.7M -$7.6M -$45M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $159.1M $182.3M $197.6M $168.2M $141.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.5M $106.6M $134.3M $99.8M $86.4M
Gross Profit $69.6M $75.7M $63.3M $68.4M $55.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.4M $23.7M $22.7M $20.1M $16.6M
Selling, General & Admin $46.5M $52.7M $55.8M $54.5M $61.9M
Other Inc / (Exp) -$3.3M -$5.3M $3.2M $1.8M -$737K
Operating Expenses $66.9M $76.4M $78.5M $74.6M $78.5M
Operating Income $2.6M -$720K -$15.2M -$6.2M -$23.1M
 
Net Interest Expenses $14M $7M $4.8M $7.1M $9.9M
EBT. Incl. Unusual Items -$14.7M -$13M -$16.8M -$11.4M -$33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $621K $424K $871K $1.1M $605K
Net Income to Company -$15.3M -$13.4M -$8.3M -$12.5M -$34.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.3M -$13.4M -$17.6M -$12.5M -$34.3M
 
Basic EPS (Cont. Ops) -$7.60 -$4.60 -$4.20 -$2.70 -$7.22
Diluted EPS (Cont. Ops) -$7.60 -$4.60 -$4.60 -$2.70 -$7.22
Weighted Average Basic Share $4M $5.8M $8.8M $9.4M $9.6M
Weighted Average Diluted Share $4M $5.8M $8.8M $9.4M $9.6M
 
EBITDA $1.9M -$2.1M -$6.8M $941K -$20.5M
EBIT -$692K -$6M -$11.9M -$4.4M -$23.8M
 
Revenue (Reported) $159.1M $182.3M $197.6M $168.2M $141.8M
Operating Income (Reported) $2.6M -$720K -$15.2M -$6.2M -$23.1M
Operating Income (Adjusted) -$692K -$6M -$11.9M -$4.4M -$23.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6.4M $27.4M $5.2M $26M $25.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.4M $73.1M $69.4M $72.5M $67.8M
Inventory $49.7M $47.9M $57.8M $44.7M $27.5M
Prepaid Expenses -- $3.9M $7.9M $4.2M $2.2M
Other Current Assets $8.5M $3M $4.7M $5.5M $8.4M
Total Current Assets $135.8M $156.1M $145.2M $153.1M $131.8M
 
Property Plant And Equipment $21.7M $19.4M $24M $26.8M $21.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.5M $13M $13M $13M
Other Intangibles -- $5M $9.6M $4.9M $1.7M
Other Long-Term Assets $8.4M $10.9M $9.9M $15.8M $19.7M
Total Assets $166M $194.9M $201.6M $213.7M $187.6M
 
Accounts Payable $36.9M $35.2M $34.2M $35.7M $26.1M
Accrued Expenses $15.9M $15.8M $9.3M $8.3M $9.6M
Current Portion Of Long-Term Debt -- -- $4.4M $5M $82.5M
Current Portion Of Capital Lease Obligations -- -- $1.7M $1.4M $1.3M
Other Current Liabilities -- -- $18.2M $8M $4M
Total Current Liabilities $158.3M $159.1M $176.7M $157.9M $249.9M
 
Long-Term Debt $146.8M $90.9M $107.2M $83.1M --
Capital Leases -- -- -- -- --
Total Liabilities $364.5M $307.2M $345.4M $298M $309.1M
 
Common Stock $399K $570K $605K $936K $959K
Other Common Equity Adj -$1.5M -$856K -$1.4M -$1.6M -$2.2M
Common Equity -$198.5M -$112.2M -$143.7M -$84.4M -$121.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$198.5M -$112.2M -$143.7M -$84.4M -$121.5M
 
Total Liabilities and Equity $166M $194.9M $201.6M $213.7M $187.6M
Cash and Short Terms $6.4M $27.4M $5.2M $26M $25.7M
Total Debt $154.2M $92.7M $111.6M $88.1M $109.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.5M $22.8M $25.7M $25.6M $16.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.7M $63.1M $61.3M $51.5M $51.1M
Inventory $59.1M $52.4M $49.1M $47.3M $28M
Prepaid Expenses -- -- $9.2M $4.1M $3.6M
Other Current Assets $8.3M $11.5M $4.8M $5.4M $9.2M
Total Current Assets $143.4M $150.2M $150.4M $134.1M $108.9M
 
Property Plant And Equipment $20.3M $20.2M $26.6M $24.5M $20.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $10.3M $13M $13M $13M
Other Intangibles -- $9.1M $7.2M $17.4M $15.6M
Other Long-Term Assets $9.6M $8.7M $12.5M $2.9M $3.1M
Total Assets $173.3M $198.5M $209.7M $194.8M $163.1M
 
Accounts Payable $37.8M $37M $34.3M $26.9M $30.8M
Accrued Expenses $14.8M $18.8M $14.5M $11.7M $12M
Current Portion Of Long-Term Debt -- $3.1M $5M $104.1M $1.6M
Current Portion Of Capital Lease Obligations -- -- -- -- $1.4M
Other Current Liabilities -- -- -- $4.1M $2.5M
Total Current Liabilities $145M $152.4M $137.1M $231.3M $134.6M
 
Long-Term Debt $171M $101.4M $89.8M -- $123M
Capital Leases -- -- -- -- --
Total Liabilities $369.5M $314.5M $289M $289.2M $316.5M
 
Common Stock $408K $593K $922K $956K $49K
Other Common Equity Adj -$513K -$1.1M -$4M -$2.1M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$196.2M -$116M -$79.3M -$94.4M -$153.4M
 
Total Liabilities and Equity $173.3M $198.5M $209.7M $194.8M $163.1M
Cash and Short Terms $12.5M $22.8M $25.7M $25.6M $16.7M
Total Debt $172.4M $104.5M $94.8M $104.1M $124.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$5.2M -$35.5M $38.4M -$18.4M -$41.3M
Depreciation & Amoritzation $4.3M $5.7M $9.4M $10.1M $9.3M
Stock-Based Compensation $6.7M $9.6M $13.8M $10.8M $4.7M
Change in Accounts Receivable $15.2M -$1.6M $3.7M -$3M $4.8M
Change in Inventories -$14.9M -$5M -$16.5M -$5.3M $10.5M
Cash From Operations -$1.2M -$767K -$33.7M -$4.9M -$10.2M
 
Capital Expenditures $2.6M $6.9M $6.3M $12.6M $5.9M
Cash Acquisitions -$2M -$2.7M -$7.8M -$3M --
Cash From Investing -$4.6M -$9.6M -$14.1M -$15.6M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $331.6M $339.3M $404M $497.3M $434.2M
Long-Term Debt Repaid -$330.3M -$405.8M -$385.6M -$523.3M -$418.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$171K -$236K -- -- --
Cash From Financing $1.2M $31.3M $20.2M $41.2M $15.7M
 
Beginning Cash (CF) $16.9M $12.3M $33.1M $5.5M $26.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $21M -$27.7M $20.7M -$312K
Ending Cash (CF) $12.3M $33.1M $5.5M $26.2M $25.9M
 
Levered Free Cash Flow -$3.8M -$7.7M -$40M -$17.5M -$16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$9.3M $1.9M -$3.3M -$13.5M
Depreciation & Amoritzation $1.3M $2.2M $2.5M $2.5M $1.6M
Stock-Based Compensation $2.6M $3.1M $2.3M $930K $716K
Change in Accounts Receivable -$13.4M -$5.2M $3.6M $14.9M $10.3M
Change in Inventories -$10M -$2.7M $241K -$2.4M -$1.8M
Cash From Operations -$10.3M -$8.4M $411K -$1.9M -$15.3M
 
Capital Expenditures $950K $1.2M $4.8M $1.6M $1.6M
Cash Acquisitions -- -$5M -- -- --
Cash From Investing -$950K -$6.2M -$4.8M -$1.6M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $62.4M $164.5M $119.9M $110.1M $128.9M
Long-Term Debt Repaid -$62.4M -$152.1M -$116.9M -$106.5M -$112.6M
Repurchase of Common Stock -- -- -- $9K --
Other Financing Activities -- -- -- -- --
Cash From Financing $537K $13.2M $3.3M $3.6M $16.3M
 
Beginning Cash (CF) $29.1M $24.6M $26.8M $25.7M $17.5M
Foreign Exchange Rate Adjustment -$80K $26K $137K $13K --
Additions / Reductions -$10.7M -$1.5M -$999K $76K -$583K
Ending Cash (CF) $18.3M $23.2M $25.9M $25.8M $17M
 
Levered Free Cash Flow -$11.3M -$9.6M -$4.3M -$3.5M -$16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.4M -$33.5M $43.5M -$22.5M -$63.2M
Depreciation & Amoritzation $4.8M $7.1M $10.6M $10.3M $7.4M
Stock-Based Compensation $7.9M $11.3M $12.9M $8.2M $3.5M
Change in Accounts Receivable $7.6M $831K $1.9M $9.9M $375K
Change in Inventories -$21.1M $1.2M -$11M -$7.4M $12.4M
Cash From Operations -$10.8M $3.3M -$36.4M $1.7M -$16M
 
Capital Expenditures $2.8M $7.9M $11.7M $8.7M $5.2M
Cash Acquisitions -$2M -$7.7M -$4.8M -$1M --
Cash From Investing -$4.7M -$15.5M -$16.5M -$9.7M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $329.9M $390M $412.5M $498.8M $437.5M
Long-Term Debt Repaid -$308.3M -$470.9M -$424.8M -$491.3M -$425.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $22.1M $17.2M $55.4M $8M $12.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M $4.9M $2.5M -$24K -$8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.6M -$4.6M -$48.1M -$7M -$21.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.3M -$13.4M -$8.3M -$12.5M -$34.3M
Depreciation & Amoritzation $2.6M $4M $5.1M $5.3M $3.3M
Stock-Based Compensation $4.6M $6.3M $5.4M $2.8M $1.6M
Change in Accounts Receivable $7.6M $10M $8.3M $21.1M $16.6M
Change in Inventories -$13.2M -$7M -$1.6M -$3.6M -$1.6M
Cash From Operations -$19.3M -$15.3M -$17.9M -$11.3M -$17.2M
 
Capital Expenditures $1.4M $2.4M $7.8M $3.9M $3.2M
Cash Acquisitions -- -$5M -$2M -- --
Cash From Investing -$1.4M -$7.4M -$9.8M -$3.9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $170.4M $221M $229.6M $231.2M $234.5M
Long-Term Debt Repaid -$144.1M -$209.1M -$248.3M -$216.3M -$223M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.9M $12.7M $48M $14.8M $11.5M
 
Beginning Cash (CF) $41.4M $57.8M $32.3M $51.8M $43.4M
Foreign Exchange Rate Adjustment -$96K $12K $166K $11K -$3K
Additions / Reductions $6.1M -$9.9M $20.3M -$432K -$8.9M
Ending Cash (CF) $47.4M $47.9M $52.7M $51.4M $34.5M
 
Levered Free Cash Flow -$20.7M -$17.7M -$25.7M -$15.3M -$20.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock